FirmaIQ
Org.nr 980 093 344 2014 → 2015 Year-over-year analysis

AE FROGNER AS: årsregnskap 2015 vs 2014

Shrank 65% on revenue, returned to profit, cash halved-plus

approved 2016-04-20; registry 2016-06-29; journal 2016 599329

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for AE FROGNER AS. Revenue 307.9k NOK → 108.8k NOK (-64.7%). Net result -48.7k NOK → +48.7k NOK. Equity 834.4k NOK → 785.7k NOK.

On the constructive side: turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
307.9k NOK 108.8k NOK
-64.7%
Net result
-48.7k NOK +48.7k NOK
+200.0%
Equity
834.4k NOK 785.7k NOK
-5.8%
Cash
777.2k NOK 380.7k NOK
-51.0%
Total assets
3.45m NOK 1.44m NOK
-58.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 48.7k NOK to a profit of 48.7k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 307.9k NOK to 108.8k NOK (-64.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 834.4k NOK → 785.7k NOK (equity ratio 24.2% → 54.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 777.2k NOK → 380.7k NOK (-51.0% YoY). Calculated