FirmaIQ
Org.nr 980 093 344 2015 → 2016 Year-over-year analysis

AE FROGNER AS: årsregnskap 2016 vs 2015

Shrank 15% on revenue

approved 2017-03-20; registry 2017-06-03; journal 2017 378703

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AE FROGNER AS. Revenue 108.8k NOK → 92.8k NOK (-14.7%). Net result +48.7k NOK → +41.1k NOK. Equity 785.7k NOK → 826.9k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE FROGNER AS.

At a glance

Scorecard

Revenue
108.8k NOK 92.8k NOK
-14.7%
Net result
+48.7k NOK +41.1k NOK
-15.5%
Equity
785.7k NOK 826.9k NOK
+5.2%
Cash
380.7k NOK 793.5k NOK
+108.4%
Total assets
1.44m NOK 1.31m NOK
-9.5%

What improved

  • ↑

    Equity strengthened

    Book equity 785.7k NOK → 826.9k NOK (equity ratio 54.4% → 63.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 380.7k NOK → 793.5k NOK (+108.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 108.8k NOK to 92.8k NOK (-14.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +48.7k NOK → +41.1k NOK (net margin 44.8% → 44.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 10 NOK. Reported fact