Org.nr 980 093 344 2016 → 2017 Year-over-year analysis

AE FROGNER AS: årsregnskap 2017 vs 2016

Grew 10% on revenue, slipped into loss

approved 2018-04-04; registry 2018-07-30; journal 2018 830621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AE FROGNER AS. Revenue 92.8k NOK → 101.9k NOK (+9.8%). Net result +41.1k NOK → -37.7k NOK. Equity 826.9k NOK → 805.2k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE FROGNER AS.

Scorecard

Revenue
92.8k NOK 101.9k NOK
+9.8%
Net result
+41.1k NOK -37.7k NOK
-191.7%
Equity
826.9k NOK 805.2k NOK
-2.6%
Cash
793.5k NOK 730.6k NOK
-7.9%
Total assets
1.31m NOK 1.18m NOK
-9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 92.8k NOK to 101.9k NOK (+9.8% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 41.1k NOK profit to a loss of 37.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 826.9k NOK → 805.2k NOK (equity ratio 63.3% → 68.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 793.5k NOK → 730.6k NOK (-7.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10 NOK → 20.0k NOK. Reported fact