Org.nr 980 093 344 2017 → 2018 Year-over-year analysis

AE FROGNER AS: årsregnskap 2018 vs 2017

Shrank 22% on revenue

approved 2019-05-15; registry 2019-06-29; journal 2019 559752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AE FROGNER AS. Revenue 101.9k NOK → 79.5k NOK (-22.0%). Net result -37.7k NOK → -37.7k NOK. Equity 805.2k NOK → 756.5k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE FROGNER AS.

Scorecard

Revenue
101.9k NOK 79.5k NOK
-22.0%
Net result
-37.7k NOK -37.7k NOK
0.0%
Equity
805.2k NOK 756.5k NOK
-6.1%
Cash
730.6k NOK 601.8k NOK
-17.6%
Total assets
1.18m NOK 1.09m NOK
-8.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 101.9k NOK to 79.5k NOK (-22.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 805.2k NOK → 756.5k NOK (equity ratio 68.0% → 69.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 730.6k NOK → 601.8k NOK (-17.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 10 NOK. Reported fact