AE FROGNER AS: årsregnskap 2024 vs 2023
Grew 133% on revenue, stronger earnings, cash halved-plus
approved 2025-06-30; registry 2025-07-24; journal 2025 699728
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AE FROGNER AS. Revenue 54.0k NOK → 125.8k NOK (+133.0%). Net result -905.0k NOK → -421.7k NOK. Equity 1.53m NOK → 990.8k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AE FROGNER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 54.0k NOK to 125.8k NOK (+133.0% YoY). Calculated
-
↑
Operating result improved
Operating result -1.01m NOK → -312.1k NOK (op. margin -1866.8% → -248.1%). Calculated
-
↑
Net result improved
Net result -905.0k NOK → -421.7k NOK (net margin -1675.8% → -335.2%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 1.53m NOK → 990.8k NOK (equity ratio 18.5% → 19.6%). Calculated
-
↓
Cash fell
Bank deposits 38.3k NOK → 16.4k NOK (-57.0% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 134.0k NOK → 12.0k NOK (-91.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 200.2k NOK. Reported fact