AE FROGNER AS: årsregnskap 2025 vs 2024
Grew 256% on revenue, weaker earnings
approved 2026-05-29; registry 2026-06-01; journal 2026 497801
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AE FROGNER AS. Revenue 125.8k NOK → 447.5k NOK (+255.8%). Net result -421.7k NOK → -678.4k NOK. Equity 990.8k NOK → 312.4k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AE FROGNER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 125.8k NOK to 447.5k NOK (+255.8% YoY). Calculated
-
↑
Operating result improved
Operating result -312.1k NOK → -309.5k NOK (op. margin -248.1% → -69.2%). Calculated
-
↑
Cash rose
Bank deposits 16.4k NOK → 277.6k NOK (+1587.8% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result -421.7k NOK → -678.4k NOK (net margin -335.2% → -151.6%). Calculated
-
↓
Equity eroded
Book equity 990.8k NOK → 312.4k NOK (equity ratio 19.6% → 38.8%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 12.0k NOK → 5.03m NOK (+41876.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 200.2k NOK → 200 NOK. Reported fact