Org.nr 919 061 936 2019 → 2020 Year-over-year analysis

AE GROUP AS: årsregnskap 2020 vs 2019

Shrank 42% on revenue, stronger earnings, cash halved-plus

registry 2021-05-03; journal 2021 253240

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AE GROUP AS. Revenue 17.2k NOK → 10.0k NOK (-41.9%). Net result -27.1k NOK → -3 350 NOK. Equity -2 327 NOK → -5 676 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE GROUP AS.

Scorecard

Revenue
17.2k NOK 10.0k NOK
-41.9%
Operating result
-26.6k NOK -2 822 NOK
+89.4%
Net result
-27.1k NOK -3 350 NOK
+87.6%
Equity
-2 327 NOK -5 676 NOK
-143.9%
Cash
10.7k NOK 574 NOK
-94.6%
Total assets
10.7k NOK 574 NOK
-94.6%

What improved

  • ↑

    Operating result improved

    Operating result -26.6k NOK → -2 822 NOK (op. margin -154.2% → -28.2%). Calculated

  • ↑

    Net result improved

    Net result -27.1k NOK → -3 350 NOK (net margin -157.2% → -33.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.2k NOK to 10.0k NOK (-41.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -2 327 NOK → -5 676 NOK (equity ratio -21.8% → -988.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.7k NOK → 574 NOK (-94.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -988.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation