FirmaIQ
Org.nr 919 061 936 2020 → 2021 Year-over-year analysis

AE GROUP AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-21; registry 2022-07-09; journal 2022 659662

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AE GROUP AS. Revenue 10.0k NOK → 10.0k NOK (0.0%). Net result -3 350 NOK → -90.7k NOK. Equity -5 676 NOK → -96.4k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE GROUP AS.

At a glance

Scorecard

Revenue
10.0k NOK 10.0k NOK
0.0%
Operating result
-2 822 NOK -89.9k NOK
-3084.7%
Net result
-3 350 NOK -90.7k NOK
-2607.5%
Equity
-5 676 NOK -96.4k NOK
-1598.0%
Cash
574 NOK 10.2k NOK
+1668.6%
Total assets
574 NOK 324 NOK
-43.6%

What improved

  • ↑

    Cash rose

    Bank deposits 574 NOK → 10.2k NOK (+1668.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 822 NOK → -89.9k NOK (op. margin -28.2% → -898.7%). Calculated

  • ↓

    Net result weakened

    Net result -3 350 NOK → -90.7k NOK (net margin -33.5% → -907.0%). Calculated

  • ↓

    Equity eroded

    Book equity -5 676 NOK → -96.4k NOK (equity ratio -988.9% → -29746.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29746.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation