Org.nr 926 551 221 2020 → 2021 Year-over-year analysis

AE MOTOR & BILSERVICE AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-03-25; registry 2022-07-27; journal 2022 723012

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AE MOTOR & BILSERVICE AS. Revenue 0 NOK → 7.87m NOK. Equity 2.46m NOK → 742.5k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AE MOTOR & BILSERVICE AS.

Scorecard

Revenue
0 NOK 7.87m NOK
—
Operating result
0 NOK +907.4k NOK
—
Net result
n/m +712.5k NOK
—
Equity
2.46m NOK 742.5k NOK
-69.9%
Cash
2.97m NOK 3.44m NOK
+15.8%
Total assets
3.32m NOK 4.11m NOK
+24.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7.87m NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +907.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 2.97m NOK → 3.44m NOK (+15.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.46m NOK → 742.5k NOK (equity ratio 74.3% → 18.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation