Org.nr 926 551 221 2021 → 2022 Year-over-year analysis

AE MOTOR & BILSERVICE AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-02-14; registry 2023-02-27; journal 2023 311869

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AE MOTOR & BILSERVICE AS. Revenue 7.87m NOK → 7.65m NOK (-2.7%). Net result +712.5k NOK → +505.6k NOK. Equity 742.5k NOK → 248.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE MOTOR & BILSERVICE AS.

Scorecard

Revenue
7.87m NOK 7.65m NOK
-2.7%
Operating result
+907.4k NOK +672.6k NOK
-25.9%
Net result
+712.5k NOK +505.6k NOK
-29.0%
Equity
742.5k NOK 248.0k NOK
-66.6%
Cash
3.44m NOK 1.94m NOK
-43.5%
Total assets
4.11m NOK 2.54m NOK
-38.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.87m NOK to 7.65m NOK (-2.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +907.4k NOK → +672.6k NOK (op. margin 11.5% → 8.8%). Calculated

  • ↓

    Net result weakened

    Net result +712.5k NOK → +505.6k NOK (net margin 9.1% → 6.6%). Calculated

  • ↓

    Equity eroded

    Book equity 742.5k NOK → 248.0k NOK (equity ratio 18.1% → 9.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.44m NOK → 1.94m NOK (-43.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation