Org.nr 913 040 651 2013 → 2014 Year-over-year analysis

AE RØRSERVICE AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-05-04; registry 2015-05-19; journal 2015 400175

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AE RØRSERVICE AS. Revenue 0 NOK → 777.7k NOK. Equity 21.2k NOK → -49.6k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE RØRSERVICE AS.

Scorecard

Revenue
0 NOK 777.7k NOK
—
Operating result
0 NOK n/m
—
Net result
+3 241 NOK n/m
—
Equity
21.2k NOK -49.6k NOK
-333.6%
Cash
30.0k NOK 901 NOK
-97.0%
Total assets
33.2k NOK 823.6k NOK
+2377.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 777.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 21.2k NOK → -49.6k NOK (equity ratio 63.9% → -6.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 901 NOK (-97.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.50× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation