Org.nr 913 040 651 2014 → 2015 Year-over-year analysis

AE RØRSERVICE AS: årsregnskap 2015 vs 2014

Shrank 56% on revenue

approved 2016-06-30; registry 2016-07-14; journal 2016 690272

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AE RØRSERVICE AS. Revenue 777.7k NOK → 343.5k NOK (-55.8%). Equity -49.6k NOK → -351.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AE RØRSERVICE AS.

Scorecard

Revenue
777.7k NOK 343.5k NOK
-55.8%
Equity
-49.6k NOK -351.8k NOK
-609.1%
Cash
901 NOK 41.5k NOK
+4501.9%
Total assets
823.6k NOK 732.3k NOK
-11.1%

What improved

  • ↑

    Cash rose

    Bank deposits 901 NOK → 41.5k NOK (+4501.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 777.7k NOK to 343.5k NOK (-55.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -49.6k NOK → -351.8k NOK (equity ratio -6.0% → -48.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -48.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 307.4k NOK → 98.3k NOK (-68.0% YoY). Calculated