Org.nr 913 040 651 2015 → 2016 Year-over-year analysis

AE RØRSERVICE AS: årsregnskap 2016 vs 2015

Grew 58% on revenue

approved 2017-05-11; registry 2018-07-24; journal 2018 764941

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AE RØRSERVICE AS. Revenue 343.5k NOK → 544.2k NOK (+58.4%). Equity -351.8k NOK → -285.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AE RØRSERVICE AS.

Scorecard

Revenue
343.5k NOK 544.2k NOK
+58.4%
Operating result
n/m +108.7k NOK
—
Net result
n/m +66.8k NOK
—
Equity
-351.8k NOK -285.0k NOK
+19.0%
Cash
41.5k NOK 34.4k NOK
-17.0%
Total assets
732.3k NOK 624.5k NOK
-14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 343.5k NOK to 544.2k NOK (+58.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -351.8k NOK → -285.0k NOK (equity ratio -48.0% → -45.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 41.5k NOK → 34.4k NOK (-17.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 319 NOK → 92.4k NOK (1% → 17% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 98.3k NOK → 88.9k NOK (-9.5% YoY). Calculated