AE VENTURES AS: årsregnskap 2016 vs 2015
Grew 607275% on revenue
approved 2017-06-12; registry 2017-06-24; journal 2017 509998
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AE VENTURES AS. Revenue 130 NOK → 789.6k NOK (+607275.4%). Equity 28.5k NOK → -168.8k NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE VENTURES AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 130 NOK to 789.6k NOK (+607275.4% YoY). Calculated
-
↑
Cash rose
Bank deposits 4 423 NOK → 54.2k NOK (+1125.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 71.0k NOK → 79.0k NOK (+8 000 NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -14.0k NOK → -185.9k NOK (op. margin -10805.4% → -23.5%). Calculated
-
↓
Equity eroded
Book equity 28.5k NOK → -168.8k NOK (equity ratio 76.9% → -130.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -130.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation