Org.nr 911 849 852 2016 → 2017 Year-over-year analysis

AE VENTURES AS: årsregnskap 2017 vs 2016

Shrank 56% on revenue, weaker earnings, cash halved-plus

approved 2018-03-19; registry 2018-05-09; journal 2018 308886

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AE VENTURES AS. Revenue 789.6k NOK → 348.3k NOK (-55.9%). Net result +197.3k NOK → +109.5k NOK. Equity -168.8k NOK → -59.3k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AE VENTURES AS.

Scorecard

Revenue
789.6k NOK 348.3k NOK
-55.9%
Operating result
-185.9k NOK +110.0k NOK
+159.2%
Net result
+197.3k NOK +109.5k NOK
-44.5%
Equity
-168.8k NOK -59.3k NOK
+64.9%
Cash
54.2k NOK 1 161 NOK
-97.9%
Total assets
129.0k NOK 220.9k NOK
+71.2%

What improved

  • ↑

    Operating result improved

    Operating result -185.9k NOK → +110.0k NOK (op. margin -23.5% → 31.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -168.8k NOK → -59.3k NOK (equity ratio -130.8% → -26.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 789.6k NOK to 348.3k NOK (-55.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +197.3k NOK → +109.5k NOK (net margin 25.0% → 31.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 54.2k NOK → 1 161 NOK (-97.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 538.2k NOK → 194.9k NOK (-63.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 180.3k NOK. Reported fact