Org.nr 813 542 862 2020 → 2021 Year-over-year analysis

AEAM AS: årsregnskap 2021 vs 2020

Returned to profit

approved 2022-04-01; registry 2022-04-21; journal 2022 186060

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AEAM AS. Net result -1.44m NOK → +26.00m NOK. Equity 6.16bn NOK → 6.11bn NOK.

On the constructive side: turned profitable; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AEAM AS.

Scorecard

Operating result
-84.6k NOK -110.7k NOK
-30.8%
Net result
-1.44m NOK +26.00m NOK
+1908.9%
Equity
6.16bn NOK 6.11bn NOK
-0.9%
Cash
218.0k NOK 405.3k NOK
+85.9%
Total assets
216.40m NOK 217.34m NOK
+0.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.44m NOK to a profit of 26.00m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 218.0k NOK → 405.3k NOK (+85.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -84.6k NOK → -110.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.16bn NOK → 6.11bn NOK (equity ratio 2847.9% → 2809.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 125.25m NOK → 91.29m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 216.18m NOK → 216.93m NOK. Reported fact