Org.nr 813 542 862 2021 → 2022 Year-over-year analysis

AEAM AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-03-13; registry 2023-03-29; journal 2023 340102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEAM AS. Net result +26.00m NOK → +22.67m NOK. Equity 6.11bn NOK → 7.12bn NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEAM AS.

Scorecard

Operating result
-110.7k NOK -72.3k NOK
+34.7%
Net result
+26.00m NOK +22.67m NOK
-12.8%
Equity
6.11bn NOK 7.12bn NOK
+16.6%
Cash
405.3k NOK 331.1k NOK
-18.3%
Total assets
217.34m NOK 186.67m NOK
-14.1%

What improved

  • ↑

    Operating result improved

    Operating result -110.7k NOK → -72.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 6.11bn NOK → 7.12bn NOK (equity ratio 2809.1% → 3812.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 91.29m NOK → 91.39m NOK (+99.1k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +26.00m NOK → +22.67m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 405.3k NOK → 331.1k NOK (-18.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 216.93m NOK → 186.34m NOK. Reported fact