AEBI SCHMIDT NORGE AS: årsregnskap 1996 vs 1995
Shrank 98% on revenue
Summary
What changed
Comparing Årsregnskap 1996 with 1995 for AEBI SCHMIDT NORGE AS. Revenue 69.57m NOK → 1.38m NOK (-98.0%). Equity 13.92m NOK → 9.01m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
69.57m NOK
1.38m NOK
-98.0%
Operating result
+1.69m NOK
-3.74m NOK
-320.7%
Equity
13.92m NOK
9.01m NOK
-35.3%
Total assets
47.33m NOK
51.31m NOK
+8.4%
What improved
-
↑
Payroll decreased
Salary cost 23.63m NOK → 23.33m NOK (34% → 1686% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 69.57m NOK to 1.38m NOK (-98.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +1.69m NOK → -3.74m NOK (op. margin 2.4% → -270.1%). Calculated
-
↓
Equity eroded
Book equity 13.92m NOK → 9.01m NOK (equity ratio 29.4% → 17.6%). Calculated
-
↓
COGS moved
COGS / varekostnad 33.36m NOK → 48.71m NOK (+46.0% YoY). Calculated