Org.nr 938 364 052 1996 → 1997 Year-over-year analysis

AEBI SCHMIDT NORGE AS: årsregnskap 1997 vs 1996

Grew 6601% on revenue

Summary

What changed

Comparing Årsregnskap 1997 with 1996 for AEBI SCHMIDT NORGE AS. Revenue 1.38m NOK → 92.72m NOK (+6601.4%). Equity 9.01m NOK → 9.41m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AEBI SCHMIDT NORGE AS.

At a glance

Revenue

1.38m NOK 92.72m NOK

+6601.4%

Operating result

-3.74m NOK +2.16m NOK

+157.7%

Equity

9.01m NOK 9.41m NOK

+4.5%

Total assets

51.31m NOK 53.09m NOK

+3.5%

↑
Revenue rose

Operating income / revenue moved from 1.38m NOK to 92.72m NOK (+6601.4% YoY). Calculated
↑
Operating result improved

Operating result -3.74m NOK → +2.16m NOK (op. margin -270.1% → 2.3%). Calculated
↑
Equity strengthened

Book equity 9.01m NOK → 9.41m NOK (equity ratio 17.6% → 17.7%). Calculated

·
Payroll increased

Salary cost 23.33m NOK → 24.84m NOK (1686% → 27% of revenue). Calculated
·
COGS moved

COGS / varekostnad 48.71m NOK → 51.86m NOK (+6.5% YoY). Calculated