Org.nr 827 084 492 2021 → 2022 Year-over-year analysis

AEC PREFAB AS: årsregnskap 2022 vs 2021

Grew 9% on revenue, slipped into loss

approved 2023-05-22; registry 2023-06-03; journal 2023 455691

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEC PREFAB AS. Revenue 1.56m NOK → 1.71m NOK (+9.4%). Net result +159.0k NOK → -76.8k NOK. Equity 259.0k NOK → 182.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AEC PREFAB AS.

Scorecard

Revenue
1.56m NOK 1.71m NOK
+9.4%
Operating result
+195.0k NOK -88.3k NOK
-145.3%
Net result
+159.0k NOK -76.8k NOK
-148.3%
Equity
259.0k NOK 182.2k NOK
-29.7%
Cash
168.0k NOK 85.6k NOK
-49.0%
Total assets
746.2k NOK 305.8k NOK
-59.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.56m NOK to 1.71m NOK (+9.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +195.0k NOK → -88.3k NOK (op. margin 12.5% → -5.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 159.0k NOK profit to a loss of 76.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 259.0k NOK → 182.2k NOK (equity ratio 34.7% → 59.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 168.0k NOK → 85.6k NOK (-49.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 120 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 026 NOK → 1.09m NOK (+106458.8% YoY). Calculated