Org.nr 827 084 492 2022 → 2023 Year-over-year analysis

AEC PREFAB AS: årsregnskap 2023 vs 2022

Shrank 5% on revenue, weaker earnings, cash halved-plus

approved 2024-02-28; registry 2024-06-20; journal 2024 521915

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEC PREFAB AS. Revenue 1.71m NOK → 1.62m NOK (-5.1%). Net result -76.8k NOK → -241.3k NOK. Equity 182.2k NOK → -59.0k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEC PREFAB AS.

Scorecard

Revenue
1.71m NOK 1.62m NOK
-5.1%
Operating result
-88.3k NOK -298.3k NOK
-237.6%
Net result
-76.8k NOK -241.3k NOK
-214.1%
Equity
182.2k NOK -59.0k NOK
-132.4%
Cash
85.6k NOK 41.7k NOK
-51.3%
Total assets
305.8k NOK 486.0k NOK
+58.9%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 120 NOK → 120.0k NOK (+119.9k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.71m NOK to 1.62m NOK (-5.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -88.3k NOK → -298.3k NOK (op. margin -5.2% → -18.4%). Calculated

  • ↓

    Net result weakened

    Net result -76.8k NOK → -241.3k NOK (net margin -4.5% → -14.9%). Calculated

  • ↓

    Equity eroded

    Book equity 182.2k NOK → -59.0k NOK (equity ratio 59.6% → -12.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 85.6k NOK → 41.7k NOK (-51.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation