Org.nr 982 213 177 2019 → 2020 Year-over-year analysis

AEDES AS: årsregnskap 2020 vs 2019

Another loss-making year

approved 2021-08-19; registry 2021-08-23; journal 2021 668780

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AEDES AS. Net result -37.0k NOK → -35.5k NOK. Equity -39.9k NOK → -75.4k NOK.

On the constructive side: operating result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEDES AS.

Scorecard

Operating result
-37.2k NOK -35.5k NOK
+4.5%
Net result
-37.0k NOK -35.5k NOK
+4.0%
Equity
-39.9k NOK -75.4k NOK
-88.9%
Cash
12.0k NOK 12.0k NOK
0.0%
Total assets
305.3k NOK 281.7k NOK
-7.7%

What improved

  • ↑

    Operating result improved

    Operating result -37.2k NOK → -35.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -39.9k NOK → -75.4k NOK (equity ratio -13.1% → -26.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -26.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation