Org.nr 982 213 177 2020 → 2021 Year-over-year analysis

AEDES AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-05-20; registry 2022-05-25; journal 2022 339922

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AEDES AS. Net result -35.5k NOK → -37.5k NOK. Equity -75.4k NOK → -112.9k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEDES AS.

Scorecard

Operating result
-35.5k NOK -37.5k NOK
-5.7%
Net result
-35.5k NOK -37.5k NOK
-5.7%
Equity
-75.4k NOK -112.9k NOK
-49.7%
Cash
12.0k NOK n/m
—
Total assets
281.7k NOK 1 281 NOK
-99.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -35.5k NOK → -37.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result -35.5k NOK → -37.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -75.4k NOK → -112.9k NOK (equity ratio -26.8% → -8814.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8814.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation