Org.nr 888 395 512 2013 → 2014 Year-over-year analysis

AEDES INVEST AS: årsregnskap 2014 vs 2013

Grew 238% on revenue, slipped into loss

approved 2016-05-13; registry 2016-05-23; journal 2016 458195

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AEDES INVEST AS. Revenue 50.0k NOK → 169.2k NOK (+238.4%). Net result +398.9k NOK → -32.2k NOK. Equity 1.67m NOK → 1.64m NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEDES INVEST AS.

Scorecard

Revenue
50.0k NOK 169.2k NOK
+238.4%
Net result
+398.9k NOK -32.2k NOK
-108.1%
Equity
1.67m NOK 1.64m NOK
-1.9%
Cash
14.6k NOK 13.4k NOK
-8.1%
Total assets
8.09m NOK 6.41m NOK
-20.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.0k NOK to 169.2k NOK (+238.4% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 398.9k NOK profit to a loss of 32.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.67m NOK → 1.64m NOK (equity ratio 20.6% → 25.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.6k NOK → 13.4k NOK (-8.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.22m NOK → 3.29m NOK. Reported fact