Org.nr 888 395 512 2014 → 2015 Year-over-year analysis

AEDES INVEST AS: årsregnskap 2015 vs 2014

Shrank 85% on revenue, weaker earnings

approved 2017-03-27; registry 2017-03-30; journal 2017 254234

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AEDES INVEST AS. Revenue 169.2k NOK → 25.0k NOK (-85.2%). Net result -32.2k NOK → -49.1k NOK. Equity 1.64m NOK → 1.59m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEDES INVEST AS.

Scorecard

Revenue
169.2k NOK 25.0k NOK
-85.2%
Net result
-32.2k NOK -49.1k NOK
-52.7%
Equity
1.64m NOK 1.59m NOK
-3.0%
Cash
13.4k NOK 12.1k NOK
-9.5%
Total assets
6.41m NOK 6.07m NOK
-5.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 169.2k NOK to 25.0k NOK (-85.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result -32.2k NOK → -49.1k NOK (net margin -19.0% → -196.5%). Calculated

  • ↓

    Equity eroded

    Book equity 1.64m NOK → 1.59m NOK (equity ratio 25.5% → 26.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.4k NOK → 12.1k NOK (-9.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.29m NOK → 2.96m NOK. Reported fact