Org.nr 888 395 512 2018 → 2019 Year-over-year analysis

AEDES INVEST AS: årsregnskap 2019 vs 2018

Grew 2988% on revenue, weaker earnings

approved 2020-12-14; registry 2020-12-24; journal 2020 976722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AEDES INVEST AS. Revenue 25.0k NOK → 772.0k NOK (+2988.2%). Net result +318.8k NOK → +45.2k NOK. Equity 1.78m NOK → 405.4k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEDES INVEST AS.

Scorecard

Revenue
25.0k NOK 772.0k NOK
+2988.2%
Operating result
+372.0k NOK +908.1k NOK
+144.1%
Net result
+318.8k NOK +45.2k NOK
-85.8%
Equity
1.78m NOK 405.4k NOK
-77.2%
Cash
628 NOK 1 089 NOK
+73.4%
Total assets
4.11m NOK 1.81m NOK
-56.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.0k NOK to 772.0k NOK (+2988.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +372.0k NOK → +908.1k NOK (op. margin 1488.0% → 117.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 43.5k NOK → 1 195 NOK (174% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +318.8k NOK → +45.2k NOK (net margin 1275.3% → 5.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.78m NOK → 405.4k NOK (equity ratio 43.3% → 22.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 297.5k NOK → 1 NOK. Reported fact