Org.nr 888 395 512 2019 → 2020 Year-over-year analysis

AEDES INVEST AS: årsregnskap 2020 vs 2019

Shrank 57% on revenue, slipped into loss

approved 2021-08-31; registry 2021-09-22; journal 2021 728888

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AEDES INVEST AS. Revenue 772.0k NOK → 329.4k NOK (-57.3%). Net result +45.2k NOK → -91.1k NOK. Equity 405.4k NOK → -15.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEDES INVEST AS.

Scorecard

Revenue
772.0k NOK 329.4k NOK
-57.3%
Operating result
+908.1k NOK -46.0k NOK
-105.1%
Net result
+45.2k NOK -91.1k NOK
-301.3%
Equity
405.4k NOK -15.1k NOK
-103.7%
Cash
1 089 NOK 784 NOK
-28.0%
Total assets
1.81m NOK 62.9k NOK
-96.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 772.0k NOK to 329.4k NOK (-57.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +908.1k NOK → -46.0k NOK (op. margin 117.6% → -14.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 45.2k NOK profit to a loss of 91.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 405.4k NOK → -15.1k NOK (equity ratio 22.4% → -24.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.46× → 0.63× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation