Org.nr 920 678 106 2019 → 2020 Year-over-year analysis

AEGA MANAGEMENT AS: årsregnskap 2020 vs 2019

Shrank 90% on revenue, slipped into loss

approved 2021-06-19; registry 2021-08-14; journal 2021 613274

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AEGA MANAGEMENT AS. Revenue 4.21m NOK → 418.8k NOK (-90.0%). Net result +116.5k NOK → -927.3k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEGA MANAGEMENT AS.

Scorecard

Revenue
4.21m NOK 418.8k NOK
-90.0%
Operating result
+146.1k NOK -662.7k NOK
-553.7%
Net result
+116.5k NOK -927.3k NOK
-895.7%
Equity
n/m -833.4k NOK
—
Cash
119.1k NOK 531.8k NOK
+346.3%
Total assets
254.7k NOK 318.0k NOK
+24.9%

What improved

  • ↑

    Cash rose

    Bank deposits 119.1k NOK → 531.8k NOK (+346.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.62× → 6.49×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.21m NOK to 418.8k NOK (-90.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +146.1k NOK → -662.7k NOK (op. margin 3.5% → -158.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 116.5k NOK profit to a loss of 927.3k NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad -388.5k NOK → 418.8k NOK (+207.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 154.8k NOK → 336.3k NOK. Reported fact