Org.nr 920 678 106 2020 → 2021 Year-over-year analysis

AEGA MANAGEMENT AS: årsregnskap 2021 vs 2020

Shrank 62% on revenue, returned to profit

approved 2022-06-24; registry 2022-06-29; journal 2022 553815

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AEGA MANAGEMENT AS. Revenue 418.8k NOK → 157.9k NOK (-62.3%). Net result -927.3k NOK → +44.6k NOK. Equity -833.4k NOK → 93.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEGA MANAGEMENT AS.

Scorecard

Revenue
418.8k NOK 157.9k NOK
-62.3%
Operating result
-662.7k NOK +210.1k NOK
+131.7%
Net result
-927.3k NOK +44.6k NOK
+104.8%
Equity
-833.4k NOK 93.9k NOK
+111.3%
Cash
531.8k NOK 603.4k NOK
+13.5%
Total assets
318.0k NOK 6.16m NOK
+1838.2%

What improved

  • ↑

    Operating result improved

    Operating result -662.7k NOK → +210.1k NOK (op. margin -158.2% → 133.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 927.3k NOK to a profit of 44.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -833.4k NOK → 93.9k NOK (equity ratio -262.1% → 1.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 531.8k NOK → 603.4k NOK (+13.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 418.8k NOK to 157.9k NOK (-62.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.49× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 336.3k NOK → 3.53m NOK. Reported fact