Org.nr 916 646 615 2016 → 2017 Year-over-year analysis

AEGEAN MAT AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, stronger earnings

approved 2018-05-28; registry 2018-07-26; journal 2018 793811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AEGEAN MAT AS. Revenue 933.5k NOK → 1 104 NOK (-99.9%). Net result +2 016 NOK → +151.4k NOK. Equity 55.9k NOK → 179.9k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
933.5k NOK 1 104 NOK
-99.9%
Net result
+2 016 NOK +151.4k NOK
+7407.5%
Equity
55.9k NOK 179.9k NOK
+221.7%
Cash
188.4k NOK 302.6k NOK
+60.6%
Total assets
616.6k NOK 728.4k NOK
+18.1%

What improved

  • ↑

    Net result improved

    Net result +2 016 NOK → +151.4k NOK (net margin 0.2% → 13709.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 55.9k NOK → 179.9k NOK (equity ratio 9.1% → 24.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 188.4k NOK → 302.6k NOK (+60.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 933.5k NOK to 1 104 NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 366.5k NOK → 446.2k NOK (39% → 40419% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 193.1k NOK → 219.6k NOK (+13.8% YoY). Calculated