Org.nr 916 646 615 2017 → 2018 Year-over-year analysis

AEGEAN MAT AS: årsregnskap 2018 vs 2017

Grew 10451% on revenue, slipped into loss

approved 2019-05-22; registry 2019-06-15; journal 2019 433318

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AEGEAN MAT AS. Revenue 1 104 NOK → 116.5k NOK (+10450.6%). Net result +151.4k NOK → -28.3k NOK. Equity 179.9k NOK → 11.12m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: fell into a net loss; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AEGEAN MAT AS.

Scorecard

Revenue
1 104 NOK 116.5k NOK
+10450.6%
Net result
+151.4k NOK -28.3k NOK
-118.7%
Equity
179.9k NOK 11.12m NOK
+6079.5%
Cash
302.6k NOK 191.4k NOK
-36.7%
Total assets
728.4k NOK 338.9k NOK
-53.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 104 NOK to 116.5k NOK (+10450.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 179.9k NOK → 11.12m NOK (equity ratio 24.7% → 3280.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 446.2k NOK → 2 NOK (40419% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 151.4k NOK profit to a loss of 28.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 302.6k NOK → 191.4k NOK (-36.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 219.6k NOK → 249.6k NOK (+13.6% YoY). Calculated