Org.nr 916 646 615 2018 → 2019 Year-over-year analysis

AEGEAN MAT AS: årsregnskap 2019 vs 2018

Grew 167% on revenue, returned to profit

approved 2019-12-31; registry 2020-09-05; journal 2020 761716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AEGEAN MAT AS. Revenue 116.5k NOK → 311.4k NOK (+167.4%). Net result -28.3k NOK → +74.9k NOK. Equity 11.12m NOK → 191.2k NOK.

On the constructive side: revenue rose; turned profitable; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AEGEAN MAT AS.

Scorecard

Revenue
116.5k NOK 311.4k NOK
+167.4%
Operating result
n/m +99.2k NOK
—
Net result
-28.3k NOK +74.9k NOK
+364.4%
Equity
11.12m NOK 191.2k NOK
-98.3%
Cash
191.4k NOK 145.8k NOK
-23.9%
Total assets
338.9k NOK 248.8k NOK
-26.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 116.5k NOK to 311.4k NOK (+167.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.3k NOK to a profit of 74.9k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 2.32×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.12m NOK → 191.2k NOK (equity ratio 3280.1% → 76.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 191.4k NOK → 145.8k NOK (-23.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 249.6k NOK → 54.5k NOK (-78.2% YoY). Calculated