Org.nr 916 646 615 2021 → 2022 Year-over-year analysis

AEGEAN MAT AS: årsregnskap 2022 vs 2021

Grew 689% on revenue, weaker earnings

approved 2023-07-22; registry 2023-07-25; journal 2023 646877

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEGEAN MAT AS. Revenue 586.5k NOK → 4.63m NOK (+689.0%). Net result +684.8k NOK → +269.7k NOK. Equity 124.0k NOK → 2.39m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AEGEAN MAT AS.

Scorecard

Revenue
586.5k NOK 4.63m NOK
+689.0%
Operating result
+877.3k NOK +617.4k NOK
-29.6%
Net result
+684.8k NOK +269.7k NOK
-60.6%
Equity
124.0k NOK 2.39m NOK
+1829.9%
Cash
376.7k NOK 2.84m NOK
+654.5%
Total assets
605.1k NOK 3.07m NOK
+407.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 586.5k NOK to 4.63m NOK (+689.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 124.0k NOK → 2.39m NOK (equity ratio 20.5% → 77.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 376.7k NOK → 2.84m NOK (+654.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.67m NOK → 1.14m NOK (285% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +877.3k NOK → +617.4k NOK (op. margin 149.6% → 13.3%). Calculated

  • ↓

    Net result weakened

    Net result +684.8k NOK → +269.7k NOK (net margin 116.7% → 5.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 353.1k NOK → 708.4k NOK (+100.6% YoY). Calculated