Org.nr 916 646 615 2022 → 2023 Year-over-year analysis

AEGEAN MAT AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-07-05; registry 2024-07-11; journal 2024 629869

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEGEAN MAT AS. Revenue 4.63m NOK → 4.65m NOK (+0.5%). Net result +269.7k NOK → +1.10m NOK. Equity 2.39m NOK → 78.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for AEGEAN MAT AS.

Scorecard

Revenue
4.63m NOK 4.65m NOK
+0.5%
Operating result
+617.4k NOK +1.28m NOK
+106.9%
Net result
+269.7k NOK +1.10m NOK
+307.5%
Equity
2.39m NOK 78.2k NOK
-96.7%
Cash
2.84m NOK 2.88m NOK
+1.4%
Total assets
3.07m NOK 3.10m NOK
+1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.63m NOK to 4.65m NOK (+0.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +617.4k NOK → +1.28m NOK (op. margin 13.3% → 27.5%). Calculated

  • ↑

    Net result improved

    Net result +269.7k NOK → +1.10m NOK (net margin 5.8% → 23.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.84m NOK → 2.88m NOK (+1.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.39m NOK → 78.2k NOK (equity ratio 77.9% → 2.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.14m NOK → 1.42m NOK (25% → 31% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 708.4k NOK → 691.2k NOK (-2.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 16.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2.5. Reported fact