Org.nr 916 646 615 2023 → 2024 Year-over-year analysis

AEGEAN MAT AS: årsregnskap 2024 vs 2023

Shrank 54% on revenue, weaker earnings, cash halved-plus

approved 2025-05-09; registry 2025-05-14; journal 2025 430427

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AEGEAN MAT AS. Revenue 4.65m NOK → 2.14m NOK (-54.1%). Net result +1.10m NOK → +55.4k NOK. Equity 78.2k NOK → 133.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AEGEAN MAT AS.

Scorecard

Revenue
4.65m NOK 2.14m NOK
-54.1%
Operating result
+1.28m NOK +40.6k NOK
-96.8%
Net result
+1.10m NOK +55.4k NOK
-95.0%
Equity
78.2k NOK 133.6k NOK
+70.8%
Cash
2.88m NOK 1.19m NOK
-58.6%
Total assets
3.10m NOK 1.31m NOK
-57.8%

What improved

  • ↑

    Equity strengthened

    Book equity 78.2k NOK → 133.6k NOK (equity ratio 2.5% → 10.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.65m NOK to 2.14m NOK (-54.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.28m NOK → +40.6k NOK (op. margin 27.5% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +1.10m NOK → +55.4k NOK (net margin 23.6% → 2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.88m NOK → 1.19m NOK (-58.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.42m NOK → 1.71m NOK (31% → 80% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 691.2k NOK → 532.8k NOK (-22.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16.6k NOK → -328.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.5 → 1.5. Reported fact