Org.nr 899 185 412 2017 → 2018 Year-over-year analysis

AEGER GROUP AS: årsregnskap 2018 vs 2017

Shrank 14% on revenue, weaker earnings

approved 2019-06-26; registry 2019-07-06; journal 2019 615947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AEGER GROUP AS. Revenue 4.49m NOK → 3.84m NOK (-14.4%). Net result +283.1k NOK → +55.3k NOK. Equity 813.6k NOK → 868.9k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AEGER GROUP AS.

Scorecard

Revenue
4.49m NOK 3.84m NOK
-14.4%
Operating result
n/m +76.2k NOK
—
Net result
+283.1k NOK +55.3k NOK
-80.5%
Equity
813.6k NOK 868.9k NOK
+6.8%
Cash
813.2k NOK 828.2k NOK
+1.8%
Total assets
1.67m NOK 1.53m NOK
-8.2%

What improved

  • ↑

    Equity strengthened

    Book equity 813.6k NOK → 868.9k NOK (equity ratio 48.7% → 56.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 813.2k NOK → 828.2k NOK (+1.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.49m NOK to 3.84m NOK (-14.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +283.1k NOK → +55.3k NOK (net margin 6.3% → 1.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.08m NOK → 2.56m NOK (46% → 67% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 99.9k NOK → 99 NOK (-99.9% YoY). Calculated