Org.nr 899 185 412 2018 → 2019 Year-over-year analysis

AEGER GROUP AS: årsregnskap 2019 vs 2018

Grew 105% on revenue, stronger earnings, cash halved-plus

approved 2020-08-27; registry 2020-09-26; journal 2020 861293

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AEGER GROUP AS. Revenue 3.84m NOK → 7.85m NOK (+104.6%). Net result +55.3k NOK → +544.0k NOK. Equity 868.9k NOK → 412.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AEGER GROUP AS.

Scorecard

Revenue
3.84m NOK 7.85m NOK
+104.6%
Operating result
+76.2k NOK +709.6k NOK
+831.8%
Net result
+55.3k NOK +544.0k NOK
+883.4%
Equity
868.9k NOK 412.9k NOK
-52.5%
Cash
828.2k NOK 40.1k NOK
-95.2%
Total assets
1.53m NOK 2.61m NOK
+70.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.84m NOK to 7.85m NOK (+104.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +76.2k NOK → +709.6k NOK (op. margin 2.0% → 9.0%). Calculated

  • ↑

    Net result improved

    Net result +55.3k NOK → +544.0k NOK (net margin 1.4% → 6.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 868.9k NOK → 412.9k NOK (equity ratio 56.6% → 15.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 828.2k NOK → 40.1k NOK (-95.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.56m NOK → 4.42m NOK (67% → 56% of revenue). Calculated