Org.nr 899 185 412 2019 → 2020 Year-over-year analysis

AEGER GROUP AS: årsregnskap 2020 vs 2019

Shrank 37% on revenue, slipped into loss

approved 2021-06-20; registry 2021-08-07; journal 2021 580636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AEGER GROUP AS. Revenue 7.85m NOK → 4.98m NOK (-36.6%). Net result +544.0k NOK → -853.3k NOK. Equity 412.9k NOK → 559.6k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
7.85m NOK 4.98m NOK
-36.6%
Operating result
+709.6k NOK -960.4k NOK
-235.3%
Net result
+544.0k NOK -853.3k NOK
-256.9%
Equity
412.9k NOK 559.6k NOK
+35.5%
Cash
40.1k NOK 1.70m NOK
+4148.3%
Total assets
2.61m NOK 2.40m NOK
-8.1%

What improved

  • ↑

    Equity strengthened

    Book equity 412.9k NOK → 559.6k NOK (equity ratio 15.8% → 23.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 40.1k NOK → 1.70m NOK (+4148.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.42m NOK → 4.20m NOK (56% → 84% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.85m NOK to 4.98m NOK (-36.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +709.6k NOK → -960.4k NOK (op. margin 9.0% → -19.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 544.0k NOK profit to a loss of 853.3k NOK. Calculated