Org.nr 988 453 196 2007 → 2008 Year-over-year analysis

AEGILON AS: årsregnskap 2008 vs 2007

Shrank 90% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AEGILON AS. Revenue 632.5k NOK → 65.1k NOK (-89.7%). Net result +256.6k NOK → +108.0k NOK. Equity 861.7k NOK → 969.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEGILON AS.

Scorecard

Revenue
632.5k NOK 65.1k NOK
-89.7%
Operating result
+360.0k NOK +226.7k NOK
-37.0%
Net result
+256.6k NOK +108.0k NOK
-57.9%
Equity
861.7k NOK 969.7k NOK
+12.5%
Total assets
18.9k NOK 2.32m NOK
+12168.9%

What improved

  • ↑

    Equity strengthened

    Book equity 861.7k NOK → 969.7k NOK (equity ratio 4556.8% → 41.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 632.5k NOK to 65.1k NOK (-89.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +360.0k NOK → +226.7k NOK (op. margin 56.9% → 348.0%). Calculated

  • ↓

    Net result weakened

    Net result +256.6k NOK → +108.0k NOK (net margin 40.6% → 165.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 9 303 NOK → 272.7k NOK (+2831.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1.35m NOK. Reported fact