AEGILON AS: årsregnskap 2009 vs 2008
Grew 1497% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for AEGILON AS. Revenue 65.1k NOK → 1.04m NOK (+1496.9%). Net result +108.0k NOK → +475.9k NOK. Equity 969.7k NOK → 445.6k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AEGILON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 65.1k NOK to 1.04m NOK (+1496.9% YoY). Calculated
-
↑
Operating result improved
Operating result +226.7k NOK → +646.9k NOK (op. margin 348.0% → 62.2%). Calculated
-
↑
Net result improved
Net result +108.0k NOK → +475.9k NOK (net margin 165.9% → 45.8%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 969.7k NOK → 445.6k NOK (equity ratio 41.8% → 20.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.06× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 272.7k NOK → 272 NOK (-99.9% YoY). Calculated