Org.nr 916 321 686 2020 → 2021 Year-over-year analysis

AEGIR AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-03-23; registry 2022-05-04; journal 2022 252978

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AEGIR AS. Net result -95.1k NOK → -34.9k NOK. Equity 230.0k NOK → 195.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1 060 NOK n/m
—
Operating result
-101.4k NOK -34.9k NOK
+65.6%
Net result
-95.1k NOK -34.9k NOK
+63.3%
Equity
230.0k NOK 195.0k NOK
-15.2%
Cash
230.0k NOK 195.0k NOK
-15.2%
Total assets
230.0k NOK 195.0k NOK
-15.2%

What improved

  • ↑

    Operating result improved

    Operating result -101.4k NOK → -34.9k NOK. Calculated

  • ↑

    Net result improved

    Net result -95.1k NOK → -34.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 230.0k NOK → 195.0k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 230.0k NOK → 195.0k NOK (-15.2% YoY). Calculated