Org.nr 916 321 686 2021 → 2022 Year-over-year analysis

AEGIR AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-07-03; registry 2023-07-10; journal 2023 593055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEGIR AS. Net result -34.9k NOK → -80.0k NOK. Equity 195.0k NOK → 1.81m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Operating result
-34.9k NOK -60.7k NOK
-74.0%
Net result
-34.9k NOK -80.0k NOK
-129.2%
Equity
195.0k NOK 1.81m NOK
+826.4%
Cash
195.0k NOK 757.5k NOK
+288.4%
Total assets
195.0k NOK 807.0k NOK
+313.7%

What improved

  • ↑

    Equity strengthened

    Book equity 195.0k NOK → 1.81m NOK (equity ratio 100.0% → 223.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 195.0k NOK → 757.5k NOK (+288.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 90.0k NOK (+60.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -34.9k NOK → -60.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -34.9k NOK → -80.0k NOK. Calculated