Org.nr 918 774 645 2022 → 2023 Year-over-year analysis

AEGIR CONSULTING AS: årsregnskap 2023 vs 2022

Grew 171145% on revenue, stronger earnings

approved 2024-06-28; registry 2024-07-13; journal 2024 634460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEGIR CONSULTING AS. Revenue 1 094 NOK → 1.87m NOK (+171144.9%). Net result +29.3k NOK → +204.9k NOK. Equity -132.5k NOK → 72.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AEGIR CONSULTING AS.

Scorecard

Revenue
1 094 NOK 1.87m NOK
+171144.9%
Operating result
+56.6k NOK +254.5k NOK
+349.9%
Net result
+29.3k NOK +204.9k NOK
+599.0%
Equity
-132.5k NOK 72.5k NOK
+154.7%
Cash
3 912 NOK 66.2k NOK
+1592.6%
Total assets
725.6k NOK 879.5k NOK
+21.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 094 NOK to 1.87m NOK (+171144.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +56.6k NOK → +254.5k NOK (op. margin 5170.3% → 13.6%). Calculated

  • ↑

    Net result improved

    Net result +29.3k NOK → +204.9k NOK (net margin 2679.9% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -132.5k NOK → 72.5k NOK (equity ratio -18.3% → 8.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 912 NOK → 66.2k NOK (+1592.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 975.7k NOK → 1.54m NOK (89184% → 82% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 8 125 NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 216.7k NOK → 0 NOK. Reported fact