Org.nr 918 774 645 2023 → 2024 Year-over-year analysis

AEGIR CONSULTING AS: årsregnskap 2024 vs 2023

Shrank 71% on revenue, weaker earnings

approved 2025-06-30; registry 2025-07-10; journal 2025 661173

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AEGIR CONSULTING AS. Revenue 1.87m NOK → 548.8k NOK (-70.7%). Net result +204.9k NOK → +52.4k NOK. Equity 72.5k NOK → 124.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AEGIR CONSULTING AS.

Scorecard

Revenue
1.87m NOK 548.8k NOK
-70.7%
Operating result
+254.5k NOK +96.4k NOK
-62.1%
Net result
+204.9k NOK +52.4k NOK
-74.4%
Equity
72.5k NOK 124.9k NOK
+72.4%
Cash
66.2k NOK 44.8k NOK
-32.3%
Total assets
879.5k NOK 462.3k NOK
-47.4%

What improved

  • ↑

    Equity strengthened

    Book equity 72.5k NOK → 124.9k NOK (equity ratio 8.2% → 27.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.87m NOK to 548.8k NOK (-70.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +254.5k NOK → +96.4k NOK (op. margin 13.6% → 17.6%). Calculated

  • ↓

    Net result weakened

    Net result +204.9k NOK → +52.4k NOK (net margin 10.9% → 9.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 66.2k NOK → 44.8k NOK (-32.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.54m NOK → 3.40m NOK (82% → 620% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8 125 NOK → 0 NOK (-100.0% YoY). Calculated