Org.nr 918 774 645 2024 → 2025 Year-over-year analysis

AEGIR CONSULTING AS: årsregnskap 2025 vs 2024

Shrank 44% on revenue, stronger earnings, cash halved-plus

approved 2026-06-30; registry 2026-07-01; journal 2026 618799

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AEGIR CONSULTING AS. Revenue 548.8k NOK → 310.0k NOK (-43.5%). Net result +52.4k NOK → +69.9k NOK. Equity 124.9k NOK → 132.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEGIR CONSULTING AS.

Scorecard

Revenue
548.8k NOK 310.0k NOK
-43.5%
Operating result
+96.4k NOK +124.9k NOK
+29.5%
Net result
+52.4k NOK +69.9k NOK
+33.2%
Equity
124.9k NOK 132.3k NOK
+6.0%
Cash
44.8k NOK 243 NOK
-99.5%
Total assets
462.3k NOK 318.4k NOK
-31.1%

What improved

  • ↑

    Operating result improved

    Operating result +96.4k NOK → +124.9k NOK (op. margin 17.6% → 40.3%). Calculated

  • ↑

    Net result improved

    Net result +52.4k NOK → +69.9k NOK (net margin 9.6% → 22.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 124.9k NOK → 132.3k NOK (equity ratio 27.0% → 41.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.40m NOK → 3.13m NOK (620% → 1011% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 548.8k NOK to 310.0k NOK (-43.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 44.8k NOK → 243 NOK (-99.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 75.7k NOK. Reported fact