Org.nr 982 949 025 2002 → 2003 Year-over-year analysis

AEGIR HAVBRUK AS: årsregnskap 2003 vs 2002

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AEGIR HAVBRUK AS. Revenue 107.9k NOK → 106.5k NOK (-1.3%). Equity 26.9k NOK → 126.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AEGIR HAVBRUK AS.

Scorecard

Revenue
107.9k NOK 106.5k NOK
-1.3%
Operating result
+51.2k NOK -979 NOK
-101.9%
Equity
26.9k NOK 126.2k NOK
+369.5%
Total assets
31.8k NOK 126.2k NOK
+297.3%

What improved

  • ↑

    Equity strengthened

    Book equity 26.9k NOK → 126.2k NOK (equity ratio 84.6% → 100.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 107.9k NOK to 106.5k NOK (-1.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +51.2k NOK → -979 NOK (op. margin 47.5% → -0.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 200 NOK — check capital reduction, conversion, or reclassification. Interpretation