AEGIR HAVBRUK AS: årsregnskap 2004 vs 2003
Grew 177% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AEGIR HAVBRUK AS. Revenue 106.5k NOK → 295.0k NOK (+177.0%). Equity 126.2k NOK → 116.8k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
106.5k NOK
295.0k NOK
+177.0%
Operating result
-979 NOK
-9 616 NOK
-882.2%
Net result
n/m
-9 395 NOK
—
Equity
126.2k NOK
116.8k NOK
-7.4%
Total assets
126.2k NOK
244.0k NOK
+93.3%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 106.5k NOK to 295.0k NOK (+177.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 200 NOK → 200.0k NOK (+199.8k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -979 NOK → -9 616 NOK (op. margin -0.9% → -3.3%). Calculated
-
↓
Equity eroded
Book equity 126.2k NOK → 116.8k NOK (equity ratio 100.0% → 47.9%). Calculated