FirmaIQ
Org.nr 982 949 025 2013 → 2014 Year-over-year analysis

AEGIR HAVBRUK AS: årsregnskap 2014 vs 2013

Shrank 56% on revenue, stronger earnings

approved 2015-06-26; registry 2015-07-13; journal 2015 592274

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AEGIR HAVBRUK AS. Revenue 824.5k NOK → 362.5k NOK (-56.0%). Net result +171.0k NOK → +453.20bn NOK. Equity 5.19m NOK → 641.4k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
824.5k NOK 362.5k NOK
-56.0%
Operating result
+176.0k NOK n/m
—
Net result
+171.0k NOK +453.20bn NOK
+264965885.0%
Equity
5.19m NOK 641.4k NOK
-87.6%
Cash
131.5k NOK 822.9k NOK
+525.6%
Total assets
469.8k NOK 882.1k NOK
+87.7%

What improved

  • ↑

    Net result improved

    Net result +171.0k NOK → +453.20bn NOK (net margin 20.7% → 125026945.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 131.5k NOK → 822.9k NOK (+525.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 824.5k NOK to 362.5k NOK (-56.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.19m NOK → 641.4k NOK (equity ratio 1104.3% → 72.7%). Calculated