Org.nr 982 949 025 2014 → 2015 Year-over-year analysis

AEGIR HAVBRUK AS: årsregnskap 2015 vs 2014

Shrank 95% on revenue, slipped into loss, cash halved-plus

approved 2016-04-15; registry 2016-05-10; journal 2016 414775

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AEGIR HAVBRUK AS. Revenue 362.5k NOK → 18.8k NOK (-94.8%). Net result +453.20bn NOK → -485.6k NOK. Equity 641.4k NOK → 155.8k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
362.5k NOK 18.8k NOK
-94.8%
Net result
+453.20bn NOK -485.6k NOK
-100.0%
Equity
641.4k NOK 155.8k NOK
-75.7%
Cash
822.9k NOK 151.9k NOK
-81.5%
Total assets
882.1k NOK 185.6k NOK
-79.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 362.5k NOK to 18.8k NOK (-94.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 453.20bn NOK profit to a loss of 485.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 641.4k NOK → 155.8k NOK (equity ratio 72.7% → 83.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 822.9k NOK → 151.9k NOK (-81.5% YoY). Calculated