AEGIS AS: årsregnskap 2021 vs 2020
Stronger earnings, cash halved-plus
registry 2022-06-20; journal 2022 469696
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AEGIS AS. Net result -602.1k NOK → -311.7k NOK. Equity -23.38m NOK → -21.02m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Operating result
-602.1k NOK
-311.7k NOK
+48.2%
Net result
-602.1k NOK
-311.7k NOK
+48.2%
Equity
-23.38m NOK
-21.02m NOK
+10.1%
Cash
179.0k NOK
45.8k NOK
-74.4%
Total assets
192.6k NOK
318.7k NOK
+65.5%
What improved
-
↑
Operating result improved
Operating result -602.1k NOK → -311.7k NOK. Calculated
-
↑
Net result improved
Net result -602.1k NOK → -311.7k NOK. Calculated
-
↑
Equity strengthened
Book equity -23.38m NOK → -21.02m NOK (equity ratio -12142.1% → -6593.5%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 61.53m NOK → 63.78m NOK (+2.25m NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 179.0k NOK → 45.8k NOK (-74.4% YoY). Calculated